The Colour Flow Ltd’s income statement for the preceding year is presented below. Except as noted, the cost/revenue relationship for the coming year is expected to follow the same pattern as in the preceding year. Income statement for the year ending March 31 is as follows:
| Sales (20,000 bottles @ R. 25 each) | R 5,00,000 | |
| Variable costs | R 3,00,000 | |
| Fixed costs | 1,00,000 | 4,00,000 |
| Pre-tax profit | 1,00,000 | |
| Less: Taxes (0.35) | 35,000 | |
| Profit after tax | 65,000 |
Profit after tax 65,000
1. What is the break-even point in amount and units?
2. Suppose that a plant expansion will add R 50,000 to fixed costs and increase capacity by 60 per cent. How many bottles would have to be sold after the addition to break-even?
3. At what level of sales will be company be able to maintain its present pre-tax profit position even after expansion?
4. The company’s management feels that is should earn at least R 10,000 (pre-tax per annum) on the new investment. What sales volume is required to enable the company to maintain existing profits and earn the minimum required return on
new investments?
5. Suppose the plant operates at full capacity after the expansion, what profit after tax will be earned?
The break-even point is the level of sales at which total revenue equals total costs, resulting in zero profit. The formula for break-even point in units is:
Break-even point (units) = Fixed costs / Contribution margin per unit
where Contribution margin per unit = Selling price per unit - Variable cost per unit
Contribution margin per unit = R25 - R15 = R10
Break-even point (units) = R1,00,000 / R10 = 10,000 units
So, the break-even point in units is 10,000 units. To calculate the break-even point in amount, we can simply multiply the break-even point in units by the selling price per unit:
Break-even point (amount) = 10,000 units x R25 per unit = R2,50,000
Therefore, the break-even point in amount is R2,50,000.
After the plant expansion, fixed costs will be R1,50,000 ______ _________ ______ _______ _____ _________ ____ _________ ________ ________ _________.
_________ _________ ___ __________ _______ ______ ______ ___ ___ ______ _________.
____ ____ ________ ___ ____ ______ _____ _______ _______ ___ ______ _________.
______ _____ _______ ___ __________ _____ ________.
_______ ___ ___ ______ ___ _________ _____ __________ ________ __________ _________.
____ __________ ______ _______ ______ _______ ______ ________ ______ _____.
_____ ___ ________ __________ ____ ____ _____ _____ ___ ________.
_______ ____ __________ _____ _________.
_______ ______ _____ ________ __________ __________ _________ __________ ________ ________ ________.
__________ ______ ______ ________ ____ _______ ______ ______ _______ ________.
_____ _________ __________ __________ _________ ________ ____ _______ _________.
_____ ___ _________ _____ ____ ______ _______ ___ ______ ______.
_____ __________ ____ __________ ___ ________.
_______ ________ ___ ______ _______.
____ _______ ______ ___ ___ _____.
_______ __________ ______ _____ _________ _________ ___ ____.
_________ __________ __________ ______ _____ ______ __________ ________ ___ _________ _______ _____.
_________ _______ ____ ________ _______ ________ ______.
_________ ___ ________ ______ ________ __________ ______ ______.
_______ __________ _______ ____ _______ _____.
_____ _______ ___ _______ ___ __________ _______ _____ ________ ________.
_____ _________ ______ _____ ______ ______ ____ _________ __________.
_____ _____ ____ _________ ______ ________ __________ ________ __________ _________ ______ __________.
___ _________ _________ ___ __________ ____ ____ _____ _________.
_______ ______ _____ __________ ___.
___ ________ ____ ______ _________ ____ _________ _________ _________ _________ _____ _______.
_________ _________ _________ _______ ________ _________ ______ __________ __________ ____ _______.
________ ___ ______ _______ _________ _______ _________ _____.
______ ________ _____ ______ _____ _______ ___ _______ _____ ____ ___ __________.
__________ ________ ____ ____ ___ _________ ________ ___ _____ __________ ________.
__________ ___ ________ _____ __________ ____ _________ __________.
____ _________ _____ _________ ___.
__________ ________ _____ ___ ______ ________ ___.
________ ______ _______ __________ ___ _____ ___ _________ ___ _______ __________.
________ _______ ________ _____ ________ ________.
___ _______ __________ __________ ____ _________ _______ ___ ___.
________ _______ ________ ___ ________ ___ ________ _______ _______ _________.
____ ___ ____ ______ __________ _______ _____.
_______ ___ ________ _____ __________ ____ __________.
__________ __________ ___ ______ ______ ______ ____ ______ ________ _____.
_________ _________ ______ __________ ______ ___ ___ ______ _______ _________.
_____ ___ _____ __________ _____ _____ ____ __________.
___ _____ _______ ____ _________ _______ _______.
_________ _______ _______ ___ _________ ________.
_______ ____ _____ ______ ______ ______ ____ ____ ___ _______ _______ ______.
_________ ________ _____ _________ _____ ______ ______.
____ _____ _______ ______ _______ ____ ____ _____ _______ __________ ________ ___.
_______ _________ _____ _____ __________ _____ __________ _____ __________ _____ ____.
_________ _____ __________ ________ ___ _______ _____ ___.
___ ____ _____ ________ ______ _____ _____ ______ ______ _________ ___ _________.
__________ ___ ___ ___ __________ _______ ___ _________ ____ _____.
________ _____ ___ _________ ______ _____ _______ ________ ________ ____ ________ _______.
________ __________ _____ ________ _______ ________ ______ _______ __________ ____.
_________ __________ __________ ________ _________ ____ _________ _________ ______.
________ _______ ___ _______ ______ ____.
_________ _____ __________ _________ ____ ______ ______ ________ _____ __________.
________ ______ _________ ______ ______ ___ ____ ________.
___ ___ ________ ______ __________ ______ _________ ________ _____ __________.
______ __________ _________ ________ ________ ________ _____ _______.
__________ _______ ____ ____ _____ __________ ___ __________ ____.
_______ __________ ___ __________ _____ ________.
_____ _____ ________ ___ _____ ________ ___ ______ ________ _______ _____ ___.
______ ___ ______.
Get Full Answer on WhatsApp