Alpha Ltd is considering a capital investment proposal where two alternatives, involving differing degrees of mechanization, are being considered. New machinery would cost Rs. 2,78,000 in option 1 and Rs. 8,05,000 in option 2. Both these investments would have a five year life, however it is anticipated that the scrap values after 5 years would be Rs. 28,000 and Rs. 1,50,000 respectively. Depreciation is provided on a straight line basis. Annual Cash Inflows, expected to be generated for option 1 is Rs. 1,00,000 and Rs. 2,50,000 for option 2. The cost of capital is 15%. You are required to calculate the following for each option:
(i) The payback period
(ii) The Accounting rate of return, based on average book value
(iii) The Net Present Value
(iv) The Internal Rate of Return.
As a Manager which option you would prefer, give reasons for your preference.
As a manager, it is essential to evaluate the capital investment proposals carefully to determine the best option for Alpha Ltd. Let's analyze the two alternatives (Option 1 and Option 2) using various financial metrics:
1. Payback Period:
The payback period is the time it takes to recover the initial investment. To calculate it, we will accumulate the net cash inflows until they equal or exceed the initial investment.
Option 1:
Initial Investment: Rs. 2,78,000
Annual Cash Inflow: Rs. 1,00,000
Payback Period for Option 1 = Initial Investment / Annual Cash Inflow
Payback Period for Option 1 = Rs. 2,78,000 / Rs. 1,00,000 = 2.78 years
Option 2:
Initial Investment: Rs. 8,05,000
Annual Cash Inflow: Rs. 2,50,000
Payback Period for Option 2 = Initial Investment / _________ ______ ________ _________ _______ _______ ___ ______ ____ ___ __________.
__________ ______ _________ _________ _________.
___ ___ ____ _______ ____ ___ ______.
______ _____ ____ ______ ________ ________ __________ ___ _________ ________.
__________ ______ _______ ______ ____ __________.
____ __________ __________ ____ _____ ______ _________ _____ ________ ________ _________ ___.
______ ______ ______ ___ ________ _____.
_________ _________ ___ ______ ____ _______ _________ ____ ___ __________ ________ ___.
______ ______ _____ ________ ______ __________ ___ ____.
________ ___ ________ __________ _________ ____ _________.
________ _____ ________ _______ ___ ______ _______ _________ ___ ________ _______ _______.
_________ ______ ______ ________ ___ ___ _________ ________ _______.
_____ ______ __________ _______ __________ __________ _____.
__________ ___ ________ ____ ____.
_____ ________ ________ ____ _______ _________ ___ _________ _____ ___ _________.
_________ _________ _________ __________ _____ _______ ________ _______ _____ ______ _________ ________.
______ __________ _______ __________ ____ ______ ________.
_________ ________ ______ ________ _____ _______ ____.
__________ __________ ______ ___ _______ __________.
______ _____ ___ ____ ______ ______.
______ _____ ________ ________ _____ _______ _____ _____ ______.
__________ _____ _________ __________ ____ _____ _________ ______.
______ _________ ______ _________ _____ ___ _______ _______ _________ ____ _______.
________ __________ _____ ___ __________ ____ __________ ________ ______.
________ ________ _____ ______ ________ _____.
______ ______ _______ _________ ________.
_____ ________ ____ ________ ________ _______ __________ __________ __________.
________ _____ __________ ___ _______ _______ ________.
_______ __________ _____ ______ _____ ______ ___.
_____ _________ ___ ____ ___ _______ __________ ___ _________ _____.
_________ ________ _______ ____ ________ _________ ______ ____ ___.
______ __________ _______ ______ _________ ____.
_______ ________ _________ __________ ___ ___ ___ ________ __________ _______ ___.
_____ _____ __________ _________ ______ ________ _______.
_______ ________ _______ _______ ________ _________.
_____ _________ _____ __________ ___ ___ ____ _____ __________ _______ ____ _________.
____ ____ ____ ____ ___ ___ ___.
_________ _______ ___ _______ ________ ___ ___ _______ ________.
_________ _____ ___ ____ ________ ________ ________ ________ ___ _____.
_________ ___ _____ __________ ____ ________ ________.
____ ________ ____ _______ _____ ______ _____ __________.
_________ ________ _________ _________ _________ _________ _______ _____ __________ __________ ___ __________.
_____ _________ _____ _____ ___ ____ _____ ______.
______ __________ _____ ____ ________ ___ _____ ____ _______.
_____ ______ _______ ___ _____ _____ ______ ________ ________ ___.
_______ __________ ____ __________ ________ ________ _____ ___ __________ __________.
___ ________ ________ ______ _______ ________ _______ _______.
_____ ________ _______ ___ ________ ________ _______ _________ __________ ____ _______ ____.
_______ ___ ____ _________ _____.
_______ _________ ________ _______ ___ _______ _____ ____.
_______ ___ _________ ____ ________ _________ ____ _________ _______ ________ __________ ______.
________ _________ __________ ________ _______ __________ ___ _______ ____.
__________ __________ _____ ________ ______.
________ _____ _______ __________ ____ ______ _______.
___ _______ _______ _________ ____ _____ ________ ______.
_________ _______ ________ _________ _________.
_________ _________ ________ _________ ____ ___.
________ ___ ____ _____ __________ _________.
_______ _________ __________ ________ ______ ____ ______ ___ __________ _______ ____.
_________ __________ _____ _________ ______ _______ _________.
_________ ______ _________ ______ ______ ___ _______ ________ ______.
_______ ___ ________ _____ _____ _________ _________.
_____ ____ ____ ____ ___ ___ _____ _____ ______ _____ ___.
____ ___ __________ ____ ___ ______.
__________.
Get Full Answer on WhatsApp